Curly_Tiger
Well-known member
This isn’t in any way official in terms of numbers but I’ve approached it from a common sense approach to see if the Roosters ups and downs make sense in light of the increase in the salary cap
Let’s start by assuming that the Roosters were in line with the cap in 2017\. If the 2017 Cap was $7.0m and lifts to $9.4m in 2018, everyone has an extra $2.4m to spend which allows for a lot. Those 2017 and 2018 Cap numbers are the key as $2.4m on $7m is a 34% increase. It’s unbelievably difficult to get the 2017 Cap number but maybe that helps create an information gap which allows for some confusion
Roosters have added Cronk and Tedesco, so conservatively +$2.2m, potentially more
Roosters have lost Carter (say only $150k), Evans ($250k), Guerra ($300k), Kenny-Dowall ($250k), Knight ($100k), Watson ($150k), so they save -$1.2m (I’ve guessed these salaries)
But they have to replace four of these (Cronk and Tedesco cover two) so let’s say $200k each +$0.8m
They have resigned the following x10 in the last twelve months: Mitch Cornish (2018), Blake Ferguson (2018), Michael Gordon (2018), Ryan Matterson (2019), Dylan Napa (2019), Mitchell Pearce (2019), Victor Radley (2019), Chris Smith (2018), Daniel Tupou (2021), Sitili Tupouniua (2019)
Unlikely they signed for less, Ferguson aside, so let’s say $50k extra each, some would be more, some less, so that’s an extra +$0.5m
Add all that together and it’s an increase of $2.3m and I reckon I’ve been kind to them but it does fit into the (maybe) cap increase of $2.4m. However, is it really possible that everyone other than the two new big earners are going to accept no increase in an environment where the Cap has increased by 34% (assuming 2017 $7m and 2018 $9.4m is correct). Managers aren’t going to let that happen
If we believe the numbers there are already so many good players under $290k at the Roosters: Matterson $200k Daniel Tupou $220k, Mitchell Aubusson $280k, Isaac Liu $200k, Zane Tetevano $120k, Sio Siua Taukeiaho $150k, Joseph Manu $150k, Nat Butcher $200k, Victor Radley $120k. Surely they’d all be looking for increases or if they resigned lately, surely they already got one which would further eat into the available $
Not sure I’ve solved anything but maybe it’s a start for others to add to
Let’s start by assuming that the Roosters were in line with the cap in 2017\. If the 2017 Cap was $7.0m and lifts to $9.4m in 2018, everyone has an extra $2.4m to spend which allows for a lot. Those 2017 and 2018 Cap numbers are the key as $2.4m on $7m is a 34% increase. It’s unbelievably difficult to get the 2017 Cap number but maybe that helps create an information gap which allows for some confusion
Roosters have added Cronk and Tedesco, so conservatively +$2.2m, potentially more
Roosters have lost Carter (say only $150k), Evans ($250k), Guerra ($300k), Kenny-Dowall ($250k), Knight ($100k), Watson ($150k), so they save -$1.2m (I’ve guessed these salaries)
But they have to replace four of these (Cronk and Tedesco cover two) so let’s say $200k each +$0.8m
They have resigned the following x10 in the last twelve months: Mitch Cornish (2018), Blake Ferguson (2018), Michael Gordon (2018), Ryan Matterson (2019), Dylan Napa (2019), Mitchell Pearce (2019), Victor Radley (2019), Chris Smith (2018), Daniel Tupou (2021), Sitili Tupouniua (2019)
Unlikely they signed for less, Ferguson aside, so let’s say $50k extra each, some would be more, some less, so that’s an extra +$0.5m
Add all that together and it’s an increase of $2.3m and I reckon I’ve been kind to them but it does fit into the (maybe) cap increase of $2.4m. However, is it really possible that everyone other than the two new big earners are going to accept no increase in an environment where the Cap has increased by 34% (assuming 2017 $7m and 2018 $9.4m is correct). Managers aren’t going to let that happen
If we believe the numbers there are already so many good players under $290k at the Roosters: Matterson $200k Daniel Tupou $220k, Mitchell Aubusson $280k, Isaac Liu $200k, Zane Tetevano $120k, Sio Siua Taukeiaho $150k, Joseph Manu $150k, Nat Butcher $200k, Victor Radley $120k. Surely they’d all be looking for increases or if they resigned lately, surely they already got one which would further eat into the available $
Not sure I’ve solved anything but maybe it’s a start for others to add to