Having an updated crack at our salary cap position for 2027.
Figures are all based off media articles from the time of their signings or extensions and/or estimates. Some are probably over & some under so possibly will even out.
NOTES:
- Base $11.7 million cap
- Estimating our club will be able to add an additional $200K (of max $300K) in veteran & developed player allowance for qualified vets Twal & Koroisau and qualified developed players Seyfarth, Makasini, Haywood.
- Total $11.9 million cap
- 22 players signed as per table below coming to $10.47 million.
- That leaves $1.43 million for 8 players + salary boost for Samuela Fainu. Unfortunately we wouldn't have the space for that based on these figures.
- We would only have $415k for Jake Averillo next season + 7 players on the minimum ($145k) to reach 30 players at 100% cap including allowance.
- So if we're going to recruit Averillo on a figure closer to the one reported + re-structure Samuela's contract even an extra $200k for next season, we will definitely have to move on at least one of Royce Hunt, Staford To'a or Alex Seyfarth (maybe 2). And that will mean promoting or signing up to 8 players close to minimum wage.
| Jarome | Luai | 1200000 |
| Terrell | May | 950000 |
| Jahream | Bula | 900000 |
| Taylan | May | 700000 |
| Api | Koroisau | 700000 |
| Kai | Pearce-Paul | 550000 |
| Latu | Fainu | 500000 |
| Samuela | Fainu | 500000 |
| Adam | Doueihi | 450000 |
| Royce | Hunt | 450000 |
| Fonua | Pole | 450000 |
| Starford | T'oa | 420000 |
| Sunia | Turuva | 400000 |
| Sione | Fainu | 400000 |
| Alex | Twal | 400000 |
| Alex | Seyfarth | 400000 |
| Haemasi | Makasini | 350000 |
| Jock | Madden | 150000 |
| Patrick | Herbert | 150000 |
| Jared | Haywood | 150000 |
| Javon | Andrews | 150000 |
| Ethan | Roberts | 150000 |